Wal-Mart Stores Inc (WMT) Dividend Stock Analysis


Wal-Mart Stores, Inc. (WMT) is one of the largest retailers in the world, and a shareholder friendly company.

-Four year average revenue growth: 6%
-Four year average income growth: 8%
-Four year average EPS growth: 11%
-Four year average cash flow growth: 6%
-Dividend Yield: 2.76%
-Dividend Growth Rate: 17%

Although the company has seen some disappointing numbers, I find the current WMT stock valuation at approximately $53 per share to be reasonably attractive for decent risk-adjusted returns.


Everyone knows Walmart. Founded in Arkansas in 1962 by Sam Walton, Walmart is now one of the largest companies in the world, with revenue of over $400 billion and with more than 2 million employees. They have stores under a variety of brands in 15 countries around the world. In addition to being a massive retailer, it’s the largest seller of groceries in the United States. Walmart also owns Sam’s Club, which is a membership warehouse much like Costco that offers bulk products for a reduced cost to people that pay for a membership.

Walmart is a rather infamous business. It’s criticized for destroying ma and pa businesses, for harsh and discriminatory employee treatment, and for selling mostly inexpensive imported goods. On the other hand, Walmart has used its scale to help save consumers money on everyday items. When hurricane Katrina struck the United States, Walmart used its enormous and efficient logistics system to provide supplies and aid, along with money, faster than the US federal government could respond.

Revenue, Income, Cash Flow, and Metrics

Walmart’s fiscal year ends in January, so for instance when they report numbers for 2011, the numbers are really for 2010.

Revenue Growth

Year Revenue
2011 $421.8 billion
2010 $408.2 billion
2009 $405.6 billion
2008 $378.8 billion
2007 $348.6 billion
2006 $315.6 billion

Over this time period, WMT has grown revenue by an average of 6% per year.

Income Growth

Year Income
2011 $16.4 billion
2010 $14.3 billion
2009 $13.4 billion
2008 $12.7 billion
2007 $11.3 billion
2006 $11.2 billion

Over this time period, WMT has grown earnings by an average of 8% annually.

Over the same period, EPS increased by nearly 11% annually due to share repurchases.

Cash Flow Growth

Year Cash Flow
2011 $23.6 billion
2010 $26.2 billion
2009 $23.1 billion
2008 $20.3 billion
2007 $20.1 billion
2006 $17.6 billion

WMT has grown cash flow by approximately 6% per year on average over this time period.


Price to Earnings: 12
Price to FCF: 15.2
Price to Book: 2.7
Return on Equity: 23%


Walmart currently has a dividend yield of 2.76%. The company has a long history of consecutive annual dividend increases stretching back to 1974, and currently has a payout ratio of under 35%.

Dividend Growth

Year Dividend
2011 $1.46
2010 $1.21
2009 $1.09
2008 $0.95
2007 $0.88
2006 $0.67

WMT has grown their dividend by an average of nearly 17% over this time period, which is very good. The current dividend yield is 2.76%, among the highest yield that Walmart stock has recently offered, though still mediocre compared to many other dividend stocks. The increase for 2011 was over 20%.

Walmart should provide substantial dividend growth for years to come, but can’t keep the growth rate at 17% or so indefinitely. In the long-run, as the payout ratio increases, the company will only be able to grow its dividend sustainably at a rate that matches EPS growth. Currently that’s under 11%.

Stock Buybacks

WMT repurchases a varying amount of shares each year. Their total share repurchases over many of the recent years have exceeded dividend payouts, showing that WMT is redirecting most of its income to shareholders. Repurchasing shares when the P/E is 12 helps fuel EPS and dividend growth, but the rate of return is mediocre. Stretching back for at least a decade, Walmart has increased the EPS every year, in part because of the reliability of share repurchases.

Wal-Mart could be paying a considerably larger dividend if management used less money for share repurchases. But doing share repurchases reserves dividend flexibility for the company, since they keep the payout ratio low and so dividend increases are large and reliable. It also boosts EPS, which can eventually boost the stock price, which looks good for executive performance. All in all, the share repurchases aren’t a bad thing for investors that would be reinvesting their dividends into WMT stock anyway, since it reduces dividend taxes, but it is unhelpful for investors that want to spend dividends or that want more control over their investment choices by having a larger dividend to choose to invest or not.

Balance Sheet

WMT currently sports a moderately solid balance sheet. The total debt/equity ratio is 0.68. Goodwill is only a small portion of shareholder equity. The interest coverage ratio is over 11. Walmart seems to be somewhat aggressively but appropriately leveraged, which keeps the ROE high and fuels growth, while the company remains stable.

Investment Thesis

It’s important to invest in companies that have durable competitive advantages over their rivals, and WMT is that sort of company. Due to Walmart’s immense size, they can purchase products in enormous quantities for very low prices, and then pass those low prices to their customers, thereby beating the prices of most rival retailers. This creates a catch-22, or a negative loop, for rival companies, because in order to grow in size they need customers, but Walmart draws customers away from them with their lower prices, and these rivals can’t usually match those prices because they aren’t large enough. In order to compete with Walmart, companies have to find new ways to offer low prices. Online retailers can cut costs by eliminating many expenses associated with a brick-and-mortar business. Costco derives most of its income with its membership fees, and therefore sells its products at nearly the same price it purchased them in order to try to keep prices low. A company like Costco can put up with very low profit margins over a significant period of time in order to gradually grow and pierce the competitive shield of Walmart. Still, Walmart is indeed in a very strong and difficult-to-shake position among retailers.

The main growth area for WMT will rely outside of the United States. Walmart has 3,804 retailer locations in the United States and 4,557 locations in other countries (accounting for $260 billion and $109 billion in sales, respectively), along with 609 Sam’s Club locations (accounting for $49 billion in sales). Non-US stores are typically smaller, since despite having more locations worldwide, the international segment only has 287 million square feet of space while the US domestic segment has 617 million. Their number of locations internationally grew by 7.8% last year, and sales grew by 12.1%. Although ethical or economic questions may arise as to whether something like Walmart should continue to grow, there is basically nothing stopping it from doing so. Their business is straightforward, they generate tons of cash, and they can use that cash to open or acquire new locations in places around the globe. The scalability of this industry is nearly limitless as long as a competitive advantage is established and maintained.

Another form of growth is for Walmart to offer different services in the US. It is growing its online retail business to offer alternatives to competitors like Amazon, and now that it has acquired Vudu, it’s in the business of offering streaming videos. If Walmart can apply the same scale to other businesses as they can their brick and mortar retail business, then they may be able to expand revenue and income in the United States for a great deal of time to come. Alternatively, these side businesses may fail, or distract, from the core business, or may cannibalize from primary store sales.

In addition, WMT is recession-resistant. In some ways, it even does well in a recession as consumers flock to cheaper options. The company has also been improving the quality of some of its stores to cater to a different demographic group.

Walmart constitutes much of the wealth of the Walton family, so shareholder growth is aligned with management objectives. It’s good to find companies that are at least partially family owned, since management is likely to be especially aligned with the interest of shareholders.

Although it’s difficult for such a large company to grow at a rate that is appealing for investors, WMT seems to offer a reliable and steady growth story combined with dividends and share repurchases to offer a pretty good value. At the current time, the stock has a P/E of only around 12. It seems as though Walmart’s stock, along with everything they sell, is at a fairly low price. In comparison, Costco is trading with a P/E of 24. Although I think Costco deserves a higher multiple, I think Walmart represents the better value at the current time.


Walmart, like any other company, has risks. When all is said and done, Walmart is really just a middle-man, buying products of others and selling them to you. They are vulnerable to changes in consumer demand.

Walmart’s international business operations have not enjoyed the same consistency and success as the early expansion in the US. Growth is robust, and should continue to post good numbers, but the company hasn’t been able to generate the domestic efficiency on a worldwide basis. And on the domestic side, over the last two years, comparable same-store sales have decreased.

Revenue growth has slowed recently, and online competitors threaten to undermine the business model, at least to a certain extent. Continued growth for the company will have to come from successful international expansion and defensive positioning in the US, such as through stengthening of the online business and keeping physical locations as relevant as possible. Side businesses like video streaming, if performed well, can add some profitability, but they aren’t the growth drivers.

In addition, Walmart faces some pretty harsh criticism. They are viewed negatively when it comes to treating their employees well, and also have faced numerous charges of gender discrimination. Their rival Costco is known for taking much better care of their employees, and that can go a long way.

Conclusion and Valuation

Overall, WMT seems to be a healthy and growing large company with a low valuation. The stock may deserve placement as a fairly conservative pick in a dividend-growth portfolio. In my opinion, the stock represents a fairly good value while it remains in the low-to-mid $50s. The business is highly scalable, and if the company can defend its domestic businesses and continue to grow at a reasonable pace internationally, while all the while generating substantial free cash flows used to pay dividends and buy back inexpensive shares, shareholder returns should be healthy and consistent. Due to the predictability of dividends and buybacks, WMT currently grows dividends and EPS like clockwork.

Full Disclosure: I do not own WMT stock at the time of this writing.
You can see my portfolio here.

Further reading:
Waste Management (WM) Dividend Stock Analysis
Pepsico (PEP) Dividend Stock Analysis
Energy Transfer Equity (ETE) Partnership Analysis
Emerson Electric (EMR) Dividend Stock Analysis



  1. WMT is one of my favourite portfoliocandidates. A bargain based on PE but the free cash flow is a bit weak. P/FCF3 is 19 (based on 3y operating cf and 5y capex). Atm I see better values among other names.

    But on absolute terms it looks good. The investor gets about 5% in dividend and share repurchases. On top of that theres the revenue growth. And its a stable business.

  2. Another issue for me is the IT spectacle. I see no motive for WMT to invest in video streaming. Way off their core competence. I cant see any advantages against competitors.

  3. Defensiven,

    Yes, FCF is a bit weak. WMT must invest considerably into new stores rather than receive a lot of relatively “free” growth that some other sorts of businesses can achieve. There’s a strong physical element behind all of their growth which requires capital. Fortunately, FCF is still pretty strong, but it’s not as strong as some of the other options out there, and that limits how much can go towards dividends.

    As for video streaming, I think the motive is this: Vudu is integrated into the Walmart website, which is among the most visited websites online. Rather than just selling DVDs online, they can sell streaming services of the same movies. Instead of trying to nurture a new business, Walmart is clearly trying to use their existing scale to quickly integrate the business and create profits. Walmart’s website is among the highest traffic sites on the internet (but not as high as Netflix or Amazon.)

    Whether that’s a good motivation or not is another story. Even if they were to hit a home run and achieve the same numbers as Netflix (unlikely), revenue from Vudu would be less than 1% of Walmart revenue. Still, for the relatively low acquisition cost, perhaps not a bad move, even if it ends up not working out.

  4. Great analysis Matt. I’m long WMT and I feel it’s a pretty solid value right now. It’s a solid business with the widest moat in retail space. Huge economy of scale, and I think the international growth is going to be pretty solid for the next decade or so. There are limited growth opportunities here due to market saturation, but the new focus on smaller urban-based stores could provide some boost to the bottom line. I don’t think it’s the steal of the market, but I completely agree with you that it’s a pretty solid conservative pick.

  5. One of my favorite things about Walmart is they way they are going about international growth. Rather than just put up Walmarts around the globe, they are opening stores with independent names, or even existing, well known names, like their Massmart purchase in South Africa.

    I agree with your analysis. It’s so large it will be hard to grow at a decent clip, and I would love to see better US numbers, but at the current price it is a good, solid, conservative pick for any portfolio.

  6. Hi,

    Awesome blog you have here! Really inspirational. ^^
    I have seen your portfolio too.
    Just curious, why no telcos? I believe they give attractive dividends.

  7. I like WMT, but I don’t have enough (I think) to buy and start my synthetic DRIP so I’m not buying it now.

    Is that ever a factor for you Matt? You’d like to make the transcation “worth your while” and not limp in with a purchse of only a few shares, but instead, 50 or 100 for a company like this?

  8. Dividend Warrior,

    As for your question of why I have no telcos- I general, there are no telcos that interest me right now. I don’t feel that it’s well within my circle of competence, and when I look through the valuations, balance sheets, dividends, growth, etc, I’d rather go with MLPs for high-yielders than with telcos based on my knowledge and based on where I think values are.

    My Own Advisor,

    For me, it’s a bit of the opposite. I don’t use DRIPs, and instead do all investing through my brokerage. I like to start small with brand new investments, and build my positions over time. When I start a new position, I usually only put about $2k into it, and then regularly consider putting more sets of $2k into it (and if not, into my existing picks). An exception is publicly traded partnerships. I prefer only to make 1 or 2 purchases of the same partnership in a year, so I invest in chunks of $5k or more, even when starting a new position.

    Dividend Pig,

    Thanks for the comment. A great thing about the current fairly low valuation of the stock is that any cash Walmart isn’t paying in dividends or for growth can be plowed into share repurchases to get at least a reasonable and predictable return in addition to the dividends and growth. It would be pretty hard for the company to make any serious missteps for investors.

  9. good analysis. i think WMT is getting competition from dollar stores on one side and brands like TGT on other.


  1. […] The Dividend Monk wrote a detailed stock analysis of Walmart. […]

  2. […] Wal-Mart Stores Inc (WMT) Dividend Stock Analysis […]

  3. […] three selections are Wal-Mart Stores Inc (WMT), Novartis (NVS), and Energy Transfer Equity (ETE). These are not recommendations to buy these […]

  4. […] an investor standpoint, I liked Walmart (WMT) stock better than Costco stock (despite liking Costco better than Walmart as a business) […]

  5. […] Walmart (WMT) is the largest US supplier of groceries, and the largest US general retailer. They can buy in such enormous bulk, and force suppliers to accept such low prices, so they can sell at low prices to customers. Costco has been piercing Walmart’s moat by accepting a net profit margin of half of what Walmart has, in an attempt to compete on price and to grow. Amazon’s amazingly quick growth with its online retail model poses a threat as well. But the United States has the largest income inequality among any large and developed nation, and it’s also one of the only developed countries that is expected to have sustained population growth over the next several decades. Walmart, with its low prices, targets the millions of low income Americans and so even with well-performing competitors, I find it unlikely that Walmart will be dislodged from its position any time soon. I believe the next ten years will likely result in much better returns for WMT stock than the last ten years, since I expect their EPS growth to continue, and the stock is not overvalued as it was ten years ago. […]

  6. […] Reading: Harleysville Group (HGIC) Dividend Stock Analysis Walmart (WMT) Dividend Stock Analysis Waste Management (WM) Dividend Stock Analysis Pepsico (PEP) Dividend Stock Analysis Energy Transfer […]

Speak Your Mind